Investor Tools
Analyze Deals. Build Wealth.
Professional-grade investment calculators, Capital Region market data, and equity analysis — everything you need to underwrite your next deal.
Units
2Purchase Price
$250,000Down Payment - 20% · $50,000
20%Interest Rate
6.52%Loan Term
Gross Monthly Rent
$2,800Other Monthly Income
$0Vacancy
5%Monthly Taxes
$375Monthly Insurance
$125Maintenance %
5%CapEx Reserve %
5%Property Management %
8%Monthly Cash Flow
$389
Long-Term Rental · 2 units
Key Metrics
Cap Rate
7.9%Cash-on-Cash Return
8.1%DSCRStrong
1.31$/Door/Month
$195Monthly P&L
Gross Rent + Other
$2,800Vacancy Loss
-$140Effective Income
$2,660Taxes
-$375Insurance
-$125Maintenance
-$140CapEx Reserve
-$140Management
-$224NOI
$1,656Mortgage (P&I)
-$1,267Cash Flow
$389Cash to Close
Down Payment
$50,000Est. Closing Costs (3%)
$7,500Total Cash Needed
$57,5005-Year Projection
Year 132.0% total ROI
$18,421Year 265.4% total ROI
$37,598Year 3100.1% total ROI
$57,573Year 4136.3% total ROI
$78,389Year 5174.1% total ROI
$100,094Need help analyzing a specific deal? Let's talk.